CTCtruthForensic Offer Intelligence
Runs in your browser · Nothing uploadedPrivate link

Hiring Organization

Official Total Rewards Companion
Figures for FY 2026-27 · Payment of Gratuity Act, 1972
Prepared for Candidate

Proposed Role

This interactive summary accompanies your formal offer letter on company letterhead to provide complete transparency on monthly bank credit, tax efficiency, and long-term wealth accumulation.

Client-Side Offer Analyser Privacy Guarantee

Zero candidate login required. No compensation, salary breakdown, or financial data is ever sent to or stored on CTCtruth servers. Document parsing and calculations run 100% inside your local browser memory. No third-party AI or external APIs receive your offer details.

Document Fact

Verbatim numbers extracted directly from your offer letter annexure (e.g. Basic pay, Fixed allowances).

Calculated Fact

Strict statutory math computed under Indian law (Section 115BAC, EPF 1952, Gratuity 1972).

Assumption

Configurable parameters (e.g. 50% Metro vs 40% Non-Metro HRA, zero deductions under Old Regime).

Estimate

Discretionary or variable items (e.g. Target performance bonus payout %, 4-year ESOP valuation).

Executive Compensation Decision Quad

HEADLINE ANNUAL CTCGross Stated
₹16,00,000

Total employer outflow and stated cost-to-company, not your monthly salary.

GUARANTEED ANNUAL CASH68.3% CTC
₹10,92,431

Basic + HRA + Special Allowance (Fixed recurring cash guaranteed with zero conditions).

EST. MONTHLY IN-HAND
Bank Credit
₹84,436 /mo

Estimated recurring cash deposited into your salary account each month under the New Tax Regime. · Saves ₹4,145/mo vs Old Regime

CONDITIONAL & NON-CASH31.7% CTC
₹5,07,569

Variable bonus + PF + Gratuity + Sign-on subject to company performance & vesting.

Monthly Payslip Projection

Itemized monthly cash deductions under New Tax Regime

Estimated Bank Credit
Gross Fixed Monthly Pay₹91,036
Less: Employee PF (12% of Basic)-₹6,400
Less: Professional Tax (KA/TS/MH)-₹200
Less: Monthly TDS (Income Tax Est.)-₹0
Net Monthly Take-Home₹84,436
Employer-Side Hidden Deductions:
• Employer PF (₹76,800/yr) is sent to EPFO, not your bank.
• Gratuity Provision (₹30,769/yr) requires 5 continuous years to vest under the Payment of Gratuity Act 1972.

Compensation Radar

Visualize potential risks and clause covenants.

Risk Intelligence
5-year Gratuity cliff

Gratuity provision of ₹30,769/yr is included in headline CTC, but only becomes payable upon completing 5 continuous years under the Payment of Gratuity Act 1972.

12-month signing bonus clawback

Joining bonus of ₹1,20,000 is paid upfront but subject to repayment clawback if you leave within 12 months.

Equity grant: paper value, subject to plan terms

Equity grant of ₹4,00,000 is PAPER VALUE, not cash. Vesting schedule: Equal 4 Years (25%/yr) (source: BENCHMARK).

Compare Offers

Where Your CTC Goes: Rupee Flow Waterfall

Transparent breakdown from total CTC down to your final bank credit.

₹16.00LHeadline CTCTotal Package−₹1.08LRetiralsEPF + Gratuity−₹1.80LVariable PayConditional−₹1.00LPaper EquityESOP Year 1₹10.92LFixed CashMonthly Gross₹10.13LNet In-HandBank Credit
Interactive Compensation Modeler

Live Take-Home Simulator

Simulate realistic performance bonus realization, employee PF contribution choices, and tax regime deltas in real-time.

Simulated Monthly Bank Credit
₹84,436/ month
Guaranteed base floor: ₹84,436/mo
Annual In-Hand Cash
₹12.33L
Realized variable: ₹1.80L (100% target)
Effective Tax Rate
0%estimated
Annual Income Tax: ₹0
Target: ₹1.80L/year · Realized: ₹1.80L
100%
0% (Floor)50%100% (Target)120% (Stretch)
Employee Provident Fund (EPF) Contribution
Balances your current monthly bank credit vs long-term retirement savings
Under this simulation, your recurring net salary is ₹84,436/mo. Variable bonus of ₹1,80,000 is typically paid out as a lumpsum semi-annually or annually based on performance review cycles.

4-Year Equity & Wealth Accumulation

Projected stock / ESOP value vesting across your 4-year tenure.

Long-Term Wealth
Year 1₹1.00L25% Cliff Vest
Year 2₹1.00LCumulative: ₹2.00L
Year 3₹1.00LCumulative: ₹3.00L
Year 4₹1.00LCumulative: ₹4.00L

Indian ESOP Taxation Note (Section 17(2)):

Per Indian Income Tax rules, perquisite tax is only levied when you exercise vested options into shares (based on FMV minus exercise price). When you eventually sell those shares in a secondary or IPO liquidity event, capital gains tax applies on the appreciation.

Sign-On Bonus & Transition Terms

Gross Joining Bonus
₹1.20L
Disbursed with your 1st month salary

Retention & Clawback Period

As standard in tech employment agreements, sign-on bonuses typically have a 12-month retention period. If you complete the retention period, 100% of the bonus is yours to keep permanently.

Company Benefits & Total Rewards

Comprehensive provisions and protections provided alongside your compensation.

Total Rewards
Comprehensive Health & Medical Insurance (₹5L+ Cover & OPD)
Annual Learning & Conference Stipend (₹50,000/yr)
MacBook Pro & Home Office Ergonomic Setup
Mental Health Counseling & Gym / Wellness
Flexible Hybrid & Remote Work Policy
Negotiation & Trade-Off Simulator

Model a Counter-Offer or Package Trade-Off

Simulate tradeoffs between guaranteed base salary, sign-on bonus, and variable pay. See real-time monthly take-home deltas and generate an executive negotiation pitch.

Statutory Line-Item Breakdown

Exact audited numbers compliant with FY 2026-27 statutory acts.

Ready to Respond to this Offer?

Confirm your decision or connect directly with the hiring team.

Need a hard copy or want to verify the calculations?

You can print or save this executive total rewards summary as a PDF, or inspect the numbers in the full interactive analyzer.

Verify in Open Engine

Notice: This compensation companion is an informational total rewards summary provided by the hiring organization alongside your formal offer letter on official letterhead. In case of any dispute or ambiguity, the specific terms, annexures, and covenants contained in your signed formal offer letter take precedence.

Statutory calculations grounded in Payment of Gratuity Act 1972, Employees' Provident Funds and Miscellaneous Provisions Act 1952, and the Indian Finance Act 2024 / FY 2026-27 rules.